Business Plan Template Free Download

Sample Template Example of 5 Years Company's Business & Project Plan Dossier in Word / Doc / Pdf / Excel Format for Free Download

TEA BUSINESS DOSSIER- 5 YEARS PLAN

(AS PRESENTED TO Mr. SACHIN TENDULAK ON 31ST MARCH, 2023 AT TENDULKAR HOUSE – MUMBAI) 

No.

Details

Amount

Remarks

 

#A

Various Registrations for Setting up Tea Business under a separate Profit Center…like Tea Board License, FASSI, CTTA, etc…

 

1 Lakhs

 

One Time

 

#B

Work Station for the Tea Department- Including Laptop, Printers, Telephones, Internet Connections etc…

 

3 Lakhs

 

One Time and some may already be present.

#C

TEA TASTING ROOM- The Core space for Tea Business where Tea Samples will be Tasted and Standards will be developed for acquiring Business.

This Room will have Tea Tasting Counter, Cups & Bowl, Sample storage and various small items required for Tasting and developments.

 

 

 

 

5 Lakhs

 

 

 

 

One Time

 

 

YEAR

 

 

ONE

 

 

1.

Basis- 5 × 40FT Container in Bulk Packing. Each Container is equivalent to 24MT of Nett Tea, there for 5 Containers = 120mt

 

 

 

 

 

#A

 

 

 

TEA COST

 

 

 

1.92CR

120 MT @ 160/- per kg…notional rate…will depend on the Buyer as to what quality he wishes to buy and there by the rate to differ…

#B

Buying Commission

2.4 Lakhs

@ Rs 2/- per kg

 

#C

Warehousing, Packing Material, Blending, Packing, Shipment etc..

 

9 Lakhs

 

@ Rs 7.5/ per kg

# D

Overseas Marketing and Promotion

15 Lakhs

@ Rs 12.5 per kg

#E

Yearly CTC for the Tea Team

45 Lakhs

@ Rs 38/- per kg

2.

Recovery through SALE

2.28 CR

@ Rs 190/- per kg


No.

Details

Amount

Remarks

 

 

YEAR

 

 

TWO

 

 

1.

Basis- 10 × 40FT Container in Bulk Packing. Each Container is equivalent to 24MT of Nett Tea, there for 5 Containers = 240mt

 

 

 

 

 

#A

 

 

 

TEA COST

 

 

 

3.84CR

240 MT @ 160/- per kg…notional rate…will depend on the Buyer as to what quality he wishes to buy and there by the rate to differ…

#B

Buying Commission

4.8 Lakhs

@ Rs 2/- per kg

 

#C

Warehousing, Packing Material, Blending, Packing, Shipment etc..

 

18 Lakhs

 

@ Rs 7.5/ per kg

# D

Overseas Marketing and Promotion

12 Lakhs

@ Rs 5 per kg

#E

Yearly CTC for the Tea Team

47.5 Lakhs

@ Rs 19.8/- per kg

2.

Recovery through SALE

4.56 CR

@ Rs 190/- per kg

 

 

YEAR

 

 

THREE

 

 

1.

Basis- 15 × 40FT Container in Bulk Packing. Each Container is equivalent to 24MT of Nett Tea, there for 5 Containers = 360mt

 

 

 

 

 

#A

 

 

 

TEA COST

 

 

 

5.76CR

360 MT @ 160/- per kg…notional rate…will depend on the Buyer as to what quality he wishes to buy and there by the rate to differ…

#B

Buying Commission

7.2 Lakhs

@ Rs 2/- per kg

 

#C

Warehousing, Packing Material, Blending, Packing, Shipment etc..

 

27 Lakhs

 

@ Rs 7.5/ per kg

# D

Overseas Marketing and Promotion

12 Lakhs

@ Rs 3.33 per kg

#E

Yearly CTC for the Tea Team

50 Lakhs

@ Rs 13.8/- per kg

2.

Recovery through SALE

6.84 CR

@ Rs 190/- per kg


No.

Details

Amount

Remarks

 

 

YEAR

 

 

FOUR

 

 

1.

Basis- 25 × 40FT Container in Bulk Packing. Each Container is equivalent to 24MT of Nett Tea, there for 5 Containers = 600mt

 

 

 

 

 

#A

 

 

 

TEA COST

 

 

 

9.60CR

600 MT @ 160/- per kg…notional rate…will depend on the Buyer as to what quality he wishes to buy and there by the rate to differ…

#B

Buying Commission

12 Lakhs

@ Rs 2/- per kg

 

#C

Warehousing, Packing Material, Blending, Packing, Shipment etc..

 

45 Lakhs

 

@ Rs 7.5/ per kg

# D

Overseas Marketing and Promotion

12 Lakhs

@ Rs 2 per kg

#E

Yearly CTC for the Tea Team

55 Lakhs

@ Rs 9.16/- per kg

2.

Recovery through SALE

11.40 CR

@ Rs 190/- per kg

 

 

YEAR

 

 

FIVE

 

 

1.

Basis- 35 × 40FT Container in Bulk Packing. Each Container is equivalent to 24MT of Nett Tea, there for 5 Containers = 840mt

 

 

 

 

 

#A

 

 

 

TEA COST

 

 

 

13.44CR

840 MT @ 160/- per kg…notional rate…will depend on the Buyer as to what quality he wishes to buy and there by the rate to differ…

#B

Buying Commission

16.8 Lakhs

@ Rs 2/- per kg

 

#C

Warehousing, Packing Material, Blending, Packing, Shipment etc..

 

63 Lakhs

 

@ Rs 7.5/ per kg

# D

Overseas Marketing and Promotion

12 Lakhs

@ Rs 1.42 per kg

#E

Yearly CTC for the Tea Team

57.5 Lakhs

@ Rs 6.8/- per kg

2.

Recovery through SALE

15.96 CR

@ Rs 190/- per kg


NOTES & REMARKS

# 1.First Container in the 1st year is Highly Unlikely before 6-8 months from start….

A.   Even though these Businesses will be from known contact, assurances have to be established for delivery / quality etc as the shipments will be from a newly formed company.

B.   Samples and Standards for interested quality shown by the prospective buyers have to be presented.

C.   This would need several visit and convincing to the buyers

D.    A lot of Back end work needs to be done as this is starting from scratch.

Samples for setting up standards as requested by the Buyers needs to be developed at our end.’

This is impossible without a Tea Tasting Room which has to become functional for the purpose of getting business

Samples for setting up standards needs to be obtained without purchase/order…huge task….why should anybody give samples without a commitment of buying – this is where past relation / goodwill  comes to play…

 

# 2. Since Tea Season in India ( as initially the idea is to work with Indian Teas only) is from March to November and as we are already into May, there is a possibility the Buyers are already committed to this season buying with other supplier, in which case the ground will be made for Year Two business and the containers will to be rolled over to next year.


Download Business Plan Template Free Download

0 comments:

Post a Comment